There's a bit of a furore
over the costings of the Notional Broadband Network, with the Conservatives
claiming $150 a month or more. I thought I'd do someback-of-the-envelope
calculations.
Assumptions
Number of Australian households: 8,321,000 (projected for 2009, series 1 which was lowest)
Number of households covered: 7,488,900 (90% coverage, assuming they all take it up)
Ten year government bond rate: 4.605% (though I'm not sure I understand the terms "Coupon" and "Yield" here so using the lowest number)
Cost of NBN: $43,000,000,000
Calculations
So the interest on $43 billion is $1,980,150,000 per year. Divided by the number of
households that's $264.41 per household per year, or $22.03 per month.
So without factoring in any payment of the principle, it looks a whole
lot like the Telstra tax (line rental), which you must pay today to get
xDSL-based broadband. Of course you'd need to pay back some of that money,
or at least the half that isn't being stumped up by the government, at a
commercial rate of return. But even doubling it to $44/month to give some
payment of the principle and if you get a few services over it (phone,
pay TV, broadband internet, smart electricity grid) that's still okay.
But part of this whole process is to preserve the competitive tension
between the new NBN and existing ADSL1/2- and cable-based broadband
services. Keeping the NBN honest, so to speak. So what happens if only
half take it up? Well then we're looking at $38.25 a month per household,
only paying off the interest.
Assuming more numeric minds than mine, who know the fudge factors for
"commercial rate of return" and understand what bond rates are, it sounds
like the Tory claim of $150/month upward would be at the wide end of the
calculations (say your Internet provider was BigPond), but aren't out of
this world.
The basic fact of the matter is that we shouldn't be expecting this
thing to pay for itself directly. Roads don't, nor does any other
infrastructure project. At best we should expect to pay the interest
on the bonds, and make the project a gift to the people of Australia.
The sooner the ALP has the honesty to say this (hell, did the Hoover
Dam pay for itself?) the sooner they can shut down this attack on the
project.
Here's
my spreadsheet. Feel free to point
out my mistakes.